COMPANY


Company Summary


JJB is a bakery and coffee shop managed by two partners. These partners represent sales/management and finance/administration areas, respectively. The partners will provide funding from their own savings, which will cover start-up expenses and provide a financial cushion for the first months of operation. A ten-year Small Business Administration (SBA) loan will cover the rest of the required financing. The company plans to build a strong market position in the town, due to the partners' industry experience and mild competitive climate in the area.


Company Ownership

JJB is incorporated in the state of Washington. It is equally owned by its two partners.

Start-up Summary

JJB is a start-up company. Financing will come from the partners' capital and a ten-year SBA loan. The following chart and table illustrate the company's projected initial start-up costs.



Start-up Requirements
Start-up Expenses
Legal$3,000
Premise renovation$20,000
Expensed equipment$40,000
Other$1,000
Total Start-up Expenses$64,000
Start-up Assets
Cash Required$70,000
Other Current Assets$12,000
Long-term Assets$65,000
Total Assets$147,000
Total Requirements$211,000



Start-up Funding
Start-up Expenses to Fund$64,000
Start-up Assets to Fund$147,000
Total Funding Required$211,000
Assets
Non-cash Assets from Start-up$77,000
Cash Requirements from Start-up$70,000
Additional Cash Raised$0
Cash Balance on Starting Date$70,000
Total Assets$147,000
Liabilities and Capital
Liabilities
Current Borrowing$0
Long-term Liabilities$100,000
Accounts Payable (Outstanding Bills)$1,000
Other Current Liabilities (interest-free)$0
Total Liabilities$101,000
Capital
Planned Investment
Patterson$55,000
Fields$55,000
Other$0
Additional Investment Requirement$0
Total Planned Investment$110,000
Loss at Start-up (Start-up Expenses)($64,000)
Total Capital$46,000
Total Capital and Liabilities$147,000
Total Funding$211,000

No comments:

Post a Comment